Startup’s Costs, Expenses and Headcount Plans
1. Assumptions
Purpose: Centralize all unit‐cost, salary‐growth, hiring‐plan, commission‐rate, inflation and FX assumptions.
Key fields:
Currency, fiscal year start
Headcount ramp (per function)
Base salary by role + annual growth %
Commission rates by sales role
Customer‐ or usage‐based cost drivers (e.g. hosting $/GB, support $/ticket)
Inflation escalators for fixed costs
2. COGS (Cost of Goods Sold)
Purpose: Model all direct, variable costs that scale with revenue.
Sub-sections:
Hosting & Infrastructure: $/GB, $/hour, total hours
Customer Support: $/ticket or $/seat
Payment Fees: % of transaction volume
Logic: Link each line item to the drivers in the Revenue Drivers tab (e.g. GB = users × GB/user).
3. Fixed & Variable Operating Costs
Split into two areas for clarity:
Fixed CostsVariable CostsOffice rentMarketing spend (% of revenue)Software licenses (yearly)Sales commissions (per sale)InsuranceTransaction feesDepreciation (from CAPEX)Customer success bonuses
Purpose: Capture overheads that don’t move with revenue (fixed) vs. those that do (variable).
Linkages: Use drivers from Assumptions and Revenue Drivers to auto-scale variable lines.
4. SG&A & R&D
SG&A: Administrative salaries (HR, Finance), legal, travel, office OPEX.
R&D: Engineering salaries, contractors, prototyping, lab consumables.
Structure:
Line‐item budget by month/quarter
Tied back to headcount plan (see Tab 7)
5. CAPEX (Capital Expenditures)
Purpose: Budget outlays on long-lived assets.
Categories:
Infrastructure (servers, data-center build-out)
Equipment (desks, computers)
Software licenses (multi-year ERP, CAD tools)
Fields:
Purchase date, Cost, Useful life, Depreciation method → feeds into Fixed Costs tab
6. Hiring Plan & Payroll
Purpose: Model headcount growth, salary expense and hiring timing by function.
Columns:
Role (e.g. SDR, AE, Dev)
Hire month
Annual salary + benefits %
Salary ramp (prorated first month)
Outputs:
FTE count per month
Total payroll expense by function → feeds SG&A & R&D tabs
7. Depreciation & Amortization
Purpose: Convert your CAPEX schedule into periodic expense.
Fields:
Asset, cost, life (yrs), monthly depreciation
Total D&A per period → rolled into Fixed Costs